Org.nr 987 903 066 2012 → 2013 Year-over-year analysis

AKER INSURANCE SERVICES AS: årsregnskap 2013 vs 2012

Grew 7% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AKER INSURANCE SERVICES AS. Revenue 12.43m NOK → 13.33m NOK (+7.2%). Equity 2.36m NOK → 2.06m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
12.43m NOK 13.33m NOK
+7.2%
Operating result
+2.23m NOK n/m
—
Net result
n/m +2.88m NOK
—
Equity
2.36m NOK 2.06m NOK
-12.8%
Cash
7.91m NOK 8.46m NOK
+7.0%
Total assets
8.27m NOK 9.58m NOK
+15.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.43m NOK to 13.33m NOK (+7.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 7.91m NOK → 8.46m NOK (+7.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.85m NOK → 8.05m NOK (71% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.36m NOK → 2.06m NOK (equity ratio 28.6% → 21.5%). Calculated