Org.nr 922 228 965 2024 → 2025 Year-over-year analysis

AKER LÅS OG NØKKEL AS: årsregnskap 2025 vs 2024

Shrank 8% on revenue, weaker earnings

approved 2026-06-11; registry 2026-07-09; journal 2026 562048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKER LÅS OG NØKKEL AS. Revenue 30.58m NOK → 28.27m NOK (-7.6%). Net result +2.45m NOK → +1.63m NOK. Equity 11.03m NOK → 11.41m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER LÅS OG NØKKEL AS.

Scorecard

Revenue
30.58m NOK 28.27m NOK
-7.6%
Operating result
+3.08m NOK +2.01m NOK
-34.7%
Net result
+2.45m NOK +1.63m NOK
-33.5%
Equity
11.03m NOK 11.41m NOK
+3.4%
Cash
4.18m NOK 4.04m NOK
-3.5%
Total assets
n/m 18.97m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 11.03m NOK → 11.41m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.58m NOK to 28.27m NOK (-7.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.08m NOK → +2.01m NOK (op. margin 10.1% → 7.1%). Calculated

  • ↓

    Net result weakened

    Net result +2.45m NOK → +1.63m NOK (net margin 8.0% → 5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.18m NOK → 4.04m NOK (-3.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 11.22m NOK → 11.30m NOK (37% → 40% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.89m NOK → 9.46m NOK (-13.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 000 NOK → 4 333 NOK. Reported fact