AKER P-DRIFT AS: årsregnskap 2010 vs 2009
Grew 21% on revenue, weaker earnings
approved 2011-06-30; registry 2011-09-07; journal 2011 719529
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AKER P-DRIFT AS. Revenue 17.90m NOK → 21.67m NOK (+21.1%). Net result +703.1k NOK → +121.7k NOK. Equity 1 136 NOK → 783.4k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER P-DRIFT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 17.90m NOK to 21.67m NOK (+21.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 1 136 NOK → 783.4k NOK (equity ratio 0.0% → 11.5%). Calculated
-
↑
Cash rose
Bank deposits 2.68m NOK → 2.68m NOK (+0.1% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result +703.1k NOK → +121.7k NOK (net margin 3.9% → 0.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.11× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 009 NOK → 5.75m NOK (0% → 27% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 8.12m NOK → 9.83m NOK (+21.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 28.6k NOK → 2 000 NOK. Reported fact