Org.nr 985 656 304 2017 → 2018 Year-over-year analysis

AKER P-DRIFT AS: årsregnskap 2018 vs 2017

Grew 21% on revenue

approved 2019-05-13; registry 2019-06-04; journal 2019 376192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKER P-DRIFT AS. Revenue 26.09m NOK → 31.62m NOK (+21.2%). Net result +965 NOK → +1 267 NOK. Equity -233.5k NOK → 34.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER P-DRIFT AS.

Scorecard

Revenue
26.09m NOK 31.62m NOK
+21.2%
Operating result
+801.0k NOK +1 675 NOK
-99.8%
Net result
+965 NOK +1 267 NOK
+31.3%
Equity
-233.5k NOK 34.4k NOK
+114.7%
Cash
2.20m NOK 2.83m NOK
+28.8%
Total assets
5.23m NOK 6.83m NOK
+30.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.09m NOK to 31.62m NOK (+21.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -233.5k NOK → 34.4k NOK (equity ratio -4.5% → 0.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.20m NOK → 2.83m NOK (+28.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +801.0k NOK → +1 675 NOK (op. margin 3.1% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.98m NOK → 10.34m NOK (38% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.78m NOK → 13.29m NOK (+23.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 23.0k NOK → 38.7k NOK. Reported fact