Org.nr 920 753 752 2021 → 2022 Year-over-year analysis

AKER PROPERTY GROUP AS: årsregnskap 2022 vs 2021

Shrank 32% on revenue, cash halved-plus

approved 2023-04-26; registry 2023-07-31; journal 2023 628592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKER PROPERTY GROUP AS. Revenue 10.74m NOK → 7.26m NOK (-32.4%). Net result -138.20m NOK → -117.17m NOK. Equity 16.63bn NOK → 9.51bn NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AKER PROPERTY GROUP AS.

Scorecard

Revenue
10.74m NOK 7.26m NOK
-32.4%
Operating result
-21.59m NOK -23.96m NOK
-11.0%
Net result
-138.20m NOK -117.17m NOK
+15.2%
Equity
16.63bn NOK 9.51bn NOK
-42.8%
Cash
39.95m NOK 13.48m NOK
-66.2%
Total assets
1.06bn NOK 1.04bn NOK
-2.8%

What improved

  • ↑

    Net result improved

    Net result -138.20m NOK → -117.17m NOK (net margin -1286.5% → -1613.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.74m NOK to 7.26m NOK (-32.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -21.59m NOK → -23.96m NOK (op. margin -201.0% → -329.9%). Calculated

  • ↓

    Equity eroded

    Book equity 16.63bn NOK → 9.51bn NOK (equity ratio 1562.0% → 918.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 39.95m NOK → 13.48m NOK (-66.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.55× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (39.95m NOK → 13.48m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 571.22m NOK → 512.40m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.73m NOK → 1.81m NOK (-61.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 980.28m NOK → 10 NOK. Reported fact