AKER PROSJEKT AS: årsregnskap 2010 vs 2009
Shrank 82% on revenue
approved 2011-06-29; registry 2011-09-06; journal 2011 710838
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AKER PROSJEKT AS. Revenue 783.6k NOK → 141.5k NOK (-81.9%). Equity 12.17m NOK → 243.3k NOK.
On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
783.6k NOK
141.5k NOK
-81.9%
Operating result
-176.8k NOK
+70.6k NOK
+139.9%
Equity
12.17m NOK
243.3k NOK
-98.0%
Total assets
585.4k NOK
946.9k NOK
+61.8%
What improved
-
↑
Operating result improved
Operating result -176.8k NOK → +70.6k NOK (op. margin -22.6% → 49.9%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 783.6k NOK to 141.5k NOK (-81.9% YoY). Calculated
-
↓
Equity eroded
Book equity 12.17m NOK → 243.3k NOK (equity ratio 2079.2% → 25.7%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 755.2k NOK → 3.89m NOK (96% → 2747% of revenue). Calculated