Org.nr 987 921 439 2014 → 2015 Year-over-year analysis

AKER PROSJEKT AS: årsregnskap 2015 vs 2014

Grew 18% on revenue, slipped into loss

approved 2016-05-24; registry 2016-06-28; journal 2016 584375

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKER PROSJEKT AS. Revenue 842.7k NOK → 991.4k NOK (+17.6%). Net result +38.5k NOK → -94.7k NOK. Equity 285.8k NOK → 191.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKER PROSJEKT AS.

Scorecard

Revenue
842.7k NOK 991.4k NOK
+17.6%
Operating result
+46.5k NOK -59.1k NOK
-227.0%
Net result
+38.5k NOK -94.7k NOK
-345.6%
Equity
285.8k NOK 191.1k NOK
-33.1%
Cash
203.4k NOK 289.9k NOK
+42.5%
Total assets
1.01m NOK 1.02m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 842.7k NOK to 991.4k NOK (+17.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 203.4k NOK → 289.9k NOK (+42.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +46.5k NOK → -59.1k NOK (op. margin 5.5% → -6.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 38.5k NOK profit to a loss of 94.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 285.8k NOK → 191.1k NOK (equity ratio 28.2% → 18.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.57m NOK → 3.63m NOK (424% → 366% of revenue). Calculated