Org.nr 987 921 439 2019 → 2020 Year-over-year analysis

AKER PROSJEKT AS: årsregnskap 2020 vs 2019

Shrank 67% on revenue, stronger earnings

approved 2021-04-20; registry 2021-04-22; journal 2021 219657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKER PROSJEKT AS. Revenue 184.2k NOK → 60.1k NOK (-67.4%). Net result +10.6k NOK → +28.8k NOK. Equity 219.4k NOK → 248.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
184.2k NOK 60.1k NOK
-67.4%
Operating result
+9 729 NOK +29.8k NOK
+206.6%
Net result
+10.6k NOK +28.8k NOK
+170.4%
Equity
219.4k NOK 248.2k NOK
+13.1%
Cash
79.2k NOK 147.4k NOK
+86.1%
Total assets
335.3k NOK 333.2k NOK
-0.6%

What improved

  • ↑

    Operating result improved

    Operating result +9 729 NOK → +29.8k NOK (op. margin 5.3% → 49.7%). Calculated

  • ↑

    Net result improved

    Net result +10.6k NOK → +28.8k NOK (net margin 5.8% → 47.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 219.4k NOK → 248.2k NOK (equity ratio 65.4% → 74.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 79.2k NOK → 147.4k NOK (+86.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 86.8k NOK → 1 266 NOK (47% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 184.2k NOK to 60.1k NOK (-67.4% YoY). Calculated