Org.nr 994 415 328 2014 → 2015 Year-over-year analysis

AKER REP & SERVICE AS: årsregnskap 2015 vs 2014

Grew 27% on revenue

approved 2016-06-24; registry 2016-07-26; journal 2016 750118

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKER REP & SERVICE AS. Revenue 2.43m NOK → 3.07m NOK (+26.7%). Equity 3.06m NOK → 3.36m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER REP & SERVICE AS.

Scorecard

Revenue
2.43m NOK 3.07m NOK
+26.7%
Equity
3.06m NOK 3.36m NOK
+9.6%
Cash
3.01m NOK 2.80m NOK
-6.9%
Total assets
4.03m NOK 55.6k NOK
-98.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.43m NOK to 3.07m NOK (+26.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.06m NOK → 3.36m NOK (equity ratio 76.1% → 6034.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.01m NOK → 2.80m NOK (-6.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 722.2k NOK → 791.5k NOK (30% → 26% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 690.1k NOK → 223.4k NOK (-67.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 75.0k NOK → 35.0k NOK. Reported fact