Org.nr 994 415 328 2022 → 2023 Year-over-year analysis

AKER REP & SERVICE AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, weaker earnings

approved 2024-05-28; registry 2024-05-30; journal 2024 459480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKER REP & SERVICE AS. Revenue 3.44m NOK → 3.96m NOK (+15.3%). Net result +245.9k NOK → +20.3k NOK. Equity 5.48m NOK → 5.50m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER REP & SERVICE AS.

Scorecard

Revenue
3.44m NOK 3.96m NOK
+15.3%
Operating result
+296.7k NOK -60.5k NOK
-120.4%
Net result
+245.9k NOK +20.3k NOK
-91.8%
Equity
5.48m NOK 5.50m NOK
+0.4%
Cash
5.17m NOK 4.67m NOK
-9.7%
Total assets
6.07m NOK 6.17m NOK
+1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.44m NOK to 3.96m NOK (+15.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.48m NOK → 5.50m NOK (equity ratio 90.3% → 89.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +296.7k NOK → -60.5k NOK (op. margin 8.6% → -1.5%). Calculated

  • ↓

    Net result weakened

    Net result +245.9k NOK → +20.3k NOK (net margin 7.2% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.17m NOK → 4.67m NOK (-9.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.29m NOK → 1.71m NOK (38% → 43% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 782.6k NOK → 461.1k NOK (-41.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 0 NOK. Reported fact