Org.nr 961 109 515 2000 → 2001 Year-over-year analysis

AKER RØRLEGGERBEDRIFT AS: årsregnskap 2001 vs 2000

Grew 11% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AKER RØRLEGGERBEDRIFT AS. Revenue 1.97m NOK → 2.19m NOK (+11.3%). Net result +235.3k NOK → +83.3k NOK. Equity 341.0k NOK → 204.3k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKER RØRLEGGERBEDRIFT AS.

Scorecard

Revenue
1.97m NOK 2.19m NOK
+11.3%
Operating result
+326.6k NOK +414.1k NOK
+26.8%
Net result
+235.3k NOK +83.3k NOK
-64.6%
Equity
341.0k NOK 204.3k NOK
-40.1%
Total assets
963.6k NOK 817.9k NOK
-15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.97m NOK to 2.19m NOK (+11.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +326.6k NOK → +414.1k NOK (op. margin 16.6% → 18.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +235.3k NOK → +83.3k NOK (net margin 12.0% → 3.8%). Calculated

  • ↓

    Equity eroded

    Book equity 341.0k NOK → 204.3k NOK (equity ratio 35.4% → 25.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.64m NOK → 12.68m NOK (134% → 579% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 672.5k NOK → 990.5k NOK (+47.3% YoY). Calculated