Org.nr 961 109 515 2006 → 2007 Year-over-year analysis

AKER RØRLEGGERBEDRIFT AS: årsregnskap 2007 vs 2006

Shrank 7% on revenue

approved 2008-04-17; registry 2008-05-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKER RØRLEGGERBEDRIFT AS. Revenue 2.17m NOK → 2.03m NOK (-6.5%). Equity 114.3k NOK → 154.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER RØRLEGGERBEDRIFT AS.

Scorecard

Revenue
2.17m NOK 2.03m NOK
-6.5%
Operating result
+65.4k NOK n/m
—
Net result
+44.5k NOK n/m
—
Equity
114.3k NOK 154.9k NOK
+35.5%
Cash
690.2k NOK 399.7k NOK
-42.1%
Total assets
972.5k NOK 770.4k NOK
-20.8%

What improved

  • ↑

    Equity strengthened

    Book equity 114.3k NOK → 154.9k NOK (equity ratio 11.8% → 20.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.17m NOK to 2.03m NOK (-6.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 690.2k NOK → 399.7k NOK (-42.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 845.3k NOK → 862.7k NOK (39% → 43% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 906.9k NOK → 776.8k NOK (-14.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 41.9k NOK → 32.9k NOK. Reported fact