Org.nr 947 207 083 2003 → 2004 Year-over-year analysis

AKER SEIL AS: årsregnskap 2004 vs 2003

Grew 38% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AKER SEIL AS. Revenue 1.66m NOK → 2.29m NOK (+37.7%). Net result +384.0k NOK → +944.0k NOK. Equity 100.6k NOK → 170.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKER SEIL AS.

Scorecard

Revenue
1.66m NOK 2.29m NOK
+37.7%
Operating result
+104.8k NOK +639.0k NOK
+509.7%
Net result
+384.0k NOK +944.0k NOK
+145.8%
Equity
100.6k NOK 170.9k NOK
+69.8%
Cash
16.9k NOK n/m
—
Total assets
889.2k NOK 707.7k NOK
-20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.66m NOK to 2.29m NOK (+37.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +104.8k NOK → +639.0k NOK (op. margin 6.3% → 27.9%). Calculated

  • ↑

    Net result improved

    Net result +384.0k NOK → +944.0k NOK (net margin 23.1% → 41.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 100.6k NOK → 170.9k NOK (equity ratio 11.3% → 24.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.43m NOK → 3 NOK (267% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 917.8k NOK → 881.8k NOK (-3.9% YoY). Calculated