Org.nr 947 207 083 2010 → 2011 Year-over-year analysis

AKER SEIL AS: årsregnskap 2011 vs 2010

Grew 11% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKER SEIL AS. Revenue 2.45m NOK → 2.72m NOK (+11.0%). Net result +582.9k NOK → -894.0k NOK. Equity 4.28m NOK → 3.39m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKER SEIL AS.

Scorecard

Revenue
2.45m NOK 2.72m NOK
+11.0%
Operating result
-36.0k NOK +107.7k NOK
+399.4%
Net result
+582.9k NOK -894.0k NOK
-253.4%
Equity
4.28m NOK 3.39m NOK
-20.9%
Cash
n/m 106.9k NOK
—
Total assets
4.64m NOK 3.86m NOK
-16.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.45m NOK to 2.72m NOK (+11.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -36.0k NOK → +107.7k NOK (op. margin -1.5% → 4.0%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 582.9k NOK profit to a loss of 894.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.28m NOK → 3.39m NOK (equity ratio 92.4% → 87.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 824.3k NOK → 868.6k NOK (34% → 32% of revenue). Calculated