Org.nr 947 207 083 2019 → 2020 Year-over-year analysis

AKER SEIL AS: årsregnskap 2020 vs 2019

Shrank 61% on revenue, weaker earnings

approved 2021-08-31; registry 2021-09-18; journal 2021 766984

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKER SEIL AS. Revenue 2.45m NOK → 956.9k NOK (-61.0%). Net result -32.5k NOK → -1.05m NOK. Equity 7.64m NOK → 6.59m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKER SEIL AS.

Scorecard

Revenue
2.45m NOK 956.9k NOK
-61.0%
Operating result
-485.0k NOK -989.3k NOK
-104.0%
Net result
-32.5k NOK -1.05m NOK
-3136.8%
Equity
7.64m NOK 6.59m NOK
-13.8%
Cash
4.13m NOK 3.85m NOK
-6.8%
Total assets
8.16m NOK 7.13m NOK
-12.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 8.65m NOK → 387.7k NOK (353% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.45m NOK to 956.9k NOK (-61.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -485.0k NOK → -989.3k NOK (op. margin -19.8% → -103.4%). Calculated

  • ↓

    Net result weakened

    Net result -32.5k NOK → -1.05m NOK (net margin -1.3% → -109.9%). Calculated

  • ↓

    Equity eroded

    Book equity 7.64m NOK → 6.59m NOK (equity ratio 93.6% → 92.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.13m NOK → 3.85m NOK (-6.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.34m NOK → 1.25m NOK (-7.0% YoY). Calculated