Org.nr 947 207 083 2022 → 2023 Year-over-year analysis

AKER SEIL AS: årsregnskap 2023 vs 2022

Grew 111% on revenue, weaker earnings, cash halved-plus

approved 2024-06-28; registry 2024-07-02; journal 2024 589418

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKER SEIL AS. Revenue 1.24m NOK → 2.61m NOK (+110.7%). Net result +765.5k NOK → +19.2k NOK. Equity 8.26m NOK → 9.28m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AKER SEIL AS.

Scorecard

Revenue
1.24m NOK 2.61m NOK
+110.7%
Operating result
-132.6k NOK +144.1k NOK
+208.6%
Net result
+765.5k NOK +19.2k NOK
-97.5%
Equity
8.26m NOK 9.28m NOK
+12.3%
Cash
3.24m NOK 78.8k NOK
-97.6%
Total assets
10.50m NOK 11.96m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.24m NOK to 2.61m NOK (+110.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -132.6k NOK → +144.1k NOK (op. margin -10.7% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.26m NOK → 9.28m NOK (equity ratio 78.6% → 77.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 486.4k NOK → 2 370 NOK (39% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +765.5k NOK → +19.2k NOK (net margin 61.8% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.24m NOK → 78.8k NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.24m NOK → 78.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 744.6k NOK → 1 971 NOK (-99.7% YoY). Calculated