Org.nr 929 877 950 2013 → 2014 Year-over-year analysis

AKER SOLUTIONS AS: årsregnskap 2014 vs 2013

Grew 7% on revenue, cash halved-plus, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKER SOLUTIONS AS. Revenue 8.73bn NOK → 9.31bn NOK (+6.6%). Equity 771.4k NOK → 867.4k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: operating result unchanged; thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for AKER SOLUTIONS AS.

Scorecard

Revenue
8.73bn NOK 9.31bn NOK
+6.6%
Operating result
+19 NOK +19 NOK
0.0%
Net result
n/m +318.42m NOK
—
Equity
771.4k NOK 867.4k NOK
+12.4%
Cash
890.52m NOK 1.69m NOK
-99.8%
Total assets
6.46m NOK 7.86bn NOK
+121514.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.73bn NOK to 9.31bn NOK (+6.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 771.4k NOK → 867.4k NOK (equity ratio 11.9% → 0.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 550.3k NOK → 373.25m NOK (+372.70m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 890.52m NOK → 1.69m NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result +19 NOK → +19 NOK (op. margin 0.0% → 0.0%). Calculated

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (890.52m NOK → 1.69m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 278 NOK → 2.28m NOK. Reported fact