AKER SOLUTIONS AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue, returned to profit, fresh owner capital
approved 2017-05-24; registry 2017-07-19; journal 2017 722898
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AKER SOLUTIONS AS. Revenue 8.71bn NOK → 14.08m NOK (-99.8%). Net result -230.07m NOK → +95.81m NOK. Equity 1.29m NOK → 1.89bn NOK.
On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKER SOLUTIONS AS.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 230.07m NOK to a profit of 95.81m NOK. Calculated
-
↑
Equity strengthened
Book equity 1.29m NOK → 1.89bn NOK (equity ratio 0.0% → 23.1%). Calculated
-
↑
Cash rose
Bank deposits 1.36bn NOK → 2.61bn NOK (+91.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.02m NOK → 1.99bn NOK (+1.99bn NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 8.71bn NOK to 14.08m NOK (-99.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.41m NOK → 12.06m NOK (0% → 86% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 2.35m NOK → 17.47m NOK. Reported fact