AKER SOLUTIONS AS: årsregnskap 2022 vs 2021
Grew 102% on revenue, weaker earnings, fresh owner capital
registry 2023-07-01; journal 2023 531686
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKER SOLUTIONS AS. Revenue 17.56bn NOK → 35.42bn NOK (+101.7%). Net result +478.29m NOK → +1.09m NOK. Equity 1.26bn NOK → 4.85bn NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER SOLUTIONS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 17.56bn NOK to 35.42bn NOK (+101.7% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.26bn NOK → 4.85bn NOK (equity ratio 18.1% → 28.8%). Calculated
-
↑
Cash rose
Bank deposits 1.75bn NOK → 7.65bn NOK (+338.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.99bn NOK → 5.01bn NOK (+3.02bn NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +508.40m NOK → +1.28m NOK (op. margin 2.9% → 0.0%). Calculated
-
↓
Net result weakened
Net result +478.29m NOK → +1.09m NOK (net margin 2.7% → 0.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5.39bn NOK → 8.68bn NOK (31% → 25% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 9.53bn NOK → 22.22bn NOK (+133.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 4.15bn NOK → 97.22m NOK. Reported fact