Org.nr 913 192 192 2015 → 2016 Year-over-year analysis

AKER SOLUTIONS HOLDING AS: årsregnskap 2016 vs 2015

Grew 89129% on revenue, returned to profit, cash halved-plus

approved 2017-06-30; registry 2017-07-12; journal 2017 670919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKER SOLUTIONS HOLDING AS. Revenue 620.7k NOK → 553.87m NOK (+89128.8%). Net result -898.1k NOK → +593.61m NOK. Equity 9.52bn NOK → 10.45bn NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKER SOLUTIONS HOLDING AS.

Scorecard

Revenue
620.7k NOK 553.87m NOK
+89128.8%
Operating result
-70.90m NOK -133.35m NOK
-88.1%
Net result
-898.1k NOK +593.61m NOK
+66194.1%
Equity
9.52bn NOK 10.45bn NOK
+9.8%
Cash
788.54m NOK 307.11m NOK
-61.1%
Total assets
9.82bn NOK 11.37bn NOK
+15.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 620.7k NOK to 553.87m NOK (+89128.8% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 898.1k NOK to a profit of 593.61m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9.52bn NOK → 10.45bn NOK (equity ratio 96.9% → 91.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 6.69bn NOK → 7.03bn NOK (+342.54m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -70.90m NOK → -133.35m NOK (op. margin -11421.4% → -24.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 788.54m NOK → 307.11m NOK (-61.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (788.54m NOK → 307.11m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.70bn NOK → 9.51bn NOK. Reported fact