Org.nr 998 166 659 2013 → 2014 Year-over-year analysis

AKER TECH HOUSE AS: årsregnskap 2014 vs 2013

Shrank 46% on revenue, weaker earnings, cash halved-plus

approved 2015-05-08; registry 2015-06-08; journal 2015 433918

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKER TECH HOUSE AS. Revenue 1.67m NOK → 895.0k NOK (-46.4%). Net result +6.42m NOK → +2 015 NOK. Equity 22.75m NOK → 23.54m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKER TECH HOUSE AS.

Scorecard

Revenue
1.67m NOK 895.0k NOK
-46.4%
Operating result
+6.94m NOK +9 NOK
-100.0%
Net result
+6.42m NOK +2 015 NOK
-100.0%
Equity
22.75m NOK 23.54m NOK
+3.5%
Cash
673.0k NOK 305.0k NOK
-54.7%
Total assets
23.55m NOK 25.70m NOK
+9.1%

What improved

  • ↑

    Equity strengthened

    Book equity 22.75m NOK → 23.54m NOK (equity ratio 96.6% → 91.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 16.57m NOK → 17.34m NOK (+772.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.67m NOK to 895.0k NOK (-46.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6.94m NOK → +9 NOK (op. margin 415.8% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +6.42m NOK → +2 015 NOK (net margin 384.7% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 673.0k NOK → 305.0k NOK (-54.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 868.0k NOK → 252.0k NOK. Reported fact