Org.nr 998 166 659 2020 → 2021 Year-over-year analysis

AKER TECH HOUSE AS: årsregnskap 2021 vs 2020

Grew 53% on revenue, slipped into loss, fresh owner capital

approved 2022-04-26; registry 2022-07-21; journal 2022 684040

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKER TECH HOUSE AS. Revenue 1.68m NOK → 2.58m NOK (+53.4%). Net result +537.1k NOK → -14.63m NOK. Equity 31.45m NOK → 9.16bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKER TECH HOUSE AS.

Scorecard

Revenue
1.68m NOK 2.58m NOK
+53.4%
Operating result
+638.3k NOK -13.35m NOK
-2191.7%
Net result
+537.1k NOK -14.63m NOK
-2823.7%
Equity
31.45m NOK 9.16bn NOK
+29019.3%
Cash
2.40m NOK 34.12m NOK
+1319.5%
Total assets
71.98m NOK 584.26m NOK
+711.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.68m NOK to 2.58m NOK (+53.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 31.45m NOK → 9.16bn NOK (equity ratio 43.7% → 1567.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.40m NOK → 34.12m NOK (+1319.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 31.45m NOK → 158.61m NOK (+127.16m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +638.3k NOK → -13.35m NOK (op. margin 38.0% → -518.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 537.1k NOK profit to a loss of 14.63m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.85m NOK → 6 852 NOK. Reported fact