Org.nr 916 637 578 2019 → 2020 Year-over-year analysis

AKER TREPLEIE AS: årsregnskap 2020 vs 2019

Grew 30% on revenue, cash halved-plus

approved 2021-03-03; registry 2021-03-15; journal 2021 148899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKER TREPLEIE AS. Revenue 3.06m NOK → 3.97m NOK (+29.7%). Equity 11.41m NOK → 12.54m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER TREPLEIE AS.

Scorecard

Revenue
3.06m NOK 3.97m NOK
+29.7%
Operating result
n/m +203.4k NOK
—
Net result
n/m +138.9k NOK
—
Equity
11.41m NOK 12.54m NOK
+10.0%
Cash
706.8k NOK 202.2k NOK
-71.4%
Total assets
1.41m NOK 1.92m NOK
+36.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.06m NOK to 3.97m NOK (+29.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.41m NOK → 12.54m NOK (equity ratio 807.4% → 652.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 4.67×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 706.8k NOK → 202.2k NOK (-71.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 186.8k NOK → 628.4k NOK (+236.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 68.2k NOK → 48.2k NOK. Reported fact