FirmaIQ
Org.nr 982 895 189 2002 → 2003 Year-over-year analysis

AKER UTVIKLING AS: årsregnskap 2003 vs 2002

Grew 59% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for AKER UTVIKLING AS. Revenue 17.29m NOK → 27.55m NOK (+59.3%). Net result +881.7k NOK → +931.6k NOK. Equity 502.0k NOK → 2.43m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKER UTVIKLING AS.

At a glance

Scorecard

Revenue
17.29m NOK 27.55m NOK
+59.3%
Operating result
+36.8k NOK +1.31m NOK
+3452.4%
Net result
+881.7k NOK +931.6k NOK
+5.7%
Equity
502.0k NOK 2.43m NOK
+384.8%
Cash
2.75m NOK 4.77m NOK
+73.6%
Total assets
5.48m NOK 17.73m NOK
+223.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.29m NOK to 27.55m NOK (+59.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +36.8k NOK → +1.31m NOK (op. margin 0.2% → 4.8%). Calculated

  • ↑

    Net result improved

    Net result +881.7k NOK → +931.6k NOK (net margin 5.1% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 502.0k NOK → 2.43m NOK (equity ratio 9.2% → 13.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.75m NOK → 4.77m NOK (+73.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 12.73m NOK → 22.45m NOK (+76.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 25.0k NOK. Reported fact