Org.nr 982 895 189 2005 → 2006 Year-over-year analysis

AKER UTVIKLING AS: årsregnskap 2006 vs 2005

Shrank 89% on revenue

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AKER UTVIKLING AS. Revenue 33.14m NOK → 3.58m NOK (-89.2%). Equity 1.57m NOK → 1.78m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER UTVIKLING AS.

At a glance

Revenue

33.14m NOK 3.58m NOK

-89.2%

Operating result

n/m +294.3k NOK

—

Equity

1.57m NOK 1.78m NOK

+13.0%

Cash

n/m 2.05m NOK

—

Total assets

22.53m NOK 5.26m NOK

-76.6%

↑
Equity strengthened

Book equity 1.57m NOK → 1.78m NOK (equity ratio 7.0% → 33.7%). Calculated
↑
Payroll decreased

Salary cost 2.13m NOK → 1.05m NOK (6% → 29% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 33.14m NOK to 3.58m NOK (-89.2% YoY). Calculated

·
COGS fell

COGS / varekostnad 30.61m NOK → 3.94m NOK (-87.1% YoY). Calculated
·
Book investments changed

Investment / intangible book value 25.0k NOK → 43.0k NOK. Reported fact