Org.nr 982 895 189 2007 → 2008 Year-over-year analysis

AKER UTVIKLING AS: årsregnskap 2008 vs 2007

Grew 2513% on revenue, weaker earnings

approved 2009-09-15; registry 2009-10-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKER UTVIKLING AS. Revenue 1.04m NOK → 27.15m NOK (+2513.2%). Net result -68.0k NOK → -390.0k NOK. Equity 1.71m NOK → 1.32m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AKER UTVIKLING AS.

Scorecard

Revenue
1.04m NOK 27.15m NOK
+2513.2%
Operating result
-94.3k NOK -690.8k NOK
-632.3%
Net result
-68.0k NOK -390.0k NOK
-473.5%
Equity
1.71m NOK 1.32m NOK
-22.8%
Cash
1.94m NOK 1.01m NOK
-47.7%
Total assets
95.28m NOK 89.57m NOK
-6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.04m NOK to 27.15m NOK (+2513.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -94.3k NOK → -690.8k NOK (op. margin -9.1% → -2.5%). Calculated

  • ↓

    Net result weakened

    Net result -68.0k NOK → -390.0k NOK (net margin -6.5% → -1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.71m NOK → 1.32m NOK (equity ratio 1.8% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.94m NOK → 1.01m NOK (-47.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 810.4k NOK → 27.28m NOK (+3266.2% YoY). Calculated