AKER UTVIKLING AS: årsregnskap 2019 vs 2018
Stronger earnings
approved 2020-07-03; registry 2020-07-28; journal 2020 617438
Summary
What changed
Comparing Årsregnskap 2019 with 2018 for AKER UTVIKLING AS. Revenue 0 NOK → 21.1k NOK. Net result -2.42m NOK → -1.64m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKER UTVIKLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 21.1k NOK. Calculated
-
↑
Operating result improved
Operating result -2.39m NOK → -1.64m NOK. Calculated
-
↑
Net result improved
Net result -2.42m NOK → -1.64m NOK. Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 85.5k NOK → 66.3k NOK (-22.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 67.49× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 9.03m NOK → 6.14m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 289.6k NOK → 411.1k NOK. Calculated
-
·
COGS moved
COGS / varekostnad 1.23m NOK → 7.64m NOK (+521.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 519 NOK → 6 399 NOK. Reported fact