Org.nr 982 895 189 2024 → 2025 Year-over-year analysis

AKER UTVIKLING AS: årsregnskap 2025 vs 2024

Another loss-making year

approved 2026-06-30; registry 2026-07-29; journal 2026 725674

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKER UTVIKLING AS. Net result -1.41m NOK → -1.23m NOK. Equity -484.7k NOK → -1.71m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKER UTVIKLING AS.

Scorecard

Revenue
n/m 5 000 NOK
—
Operating result
-1.39m NOK -1.21m NOK
+13.0%
Net result
-1.41m NOK -1.23m NOK
+13.0%
Equity
-484.7k NOK -1.71m NOK
-253.1%
Cash
133.4k NOK 104.2k NOK
-21.9%
Total assets
4.29m NOK 3.19m NOK
-25.7%

What improved

  • ↑

    Operating result improved

    Operating result -1.39m NOK → -1.21m NOK. Calculated

  • ↑

    Net result improved

    Net result -1.41m NOK → -1.23m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 589.2k NOK → 483.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -484.7k NOK → -1.71m NOK (equity ratio -11.3% → -53.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 133.4k NOK → 104.2k NOK (-21.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -53.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 95.9k NOK → 10.1k NOK (-89.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.13m NOK → 2.33m NOK. Reported fact