Org.nr 983 398 138 2008 → 2009 Year-over-year analysis

AKER YACHTS AS: årsregnskap 2009 vs 2008

Shrank 44% on revenue

approved 2010-05-31; registry 2010-07-20; journal 2010 527773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKER YACHTS AS. Revenue 272.6k NOK → 152.6k NOK (-44.0%). Equity -37.8k NOK → -71.7k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKER YACHTS AS.

Scorecard

Revenue
272.6k NOK 152.6k NOK
-44.0%
Operating result
+113.7k NOK -33.6k NOK
-129.6%
Equity
-37.8k NOK -71.7k NOK
-89.7%
Total assets
101.8k NOK 36.2k NOK
-64.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 272.6k NOK to 152.6k NOK (-44.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +113.7k NOK → -33.6k NOK (op. margin 41.7% → -22.0%). Calculated

  • ↓

    Equity eroded

    Book equity -37.8k NOK → -71.7k NOK (equity ratio -37.1% → -197.7%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 86.1k NOK → 138.5k NOK (+60.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -197.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation