Org.nr 983 398 138 2019 → 2020 Year-over-year analysis

AKER YACHTS AS: årsregnskap 2020 vs 2019

Grew 9% on revenue, stronger earnings

approved 2021-07-21; registry 2021-08-19; journal 2021 648025

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKER YACHTS AS. Revenue 4.61m NOK → 5.04m NOK (+9.3%). Net result +8 038 NOK → +826.4k NOK. Equity 12.7k NOK → 12 NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AKER YACHTS AS.

Scorecard

Revenue
4.61m NOK 5.04m NOK
+9.3%
Operating result
n/m +1.03m NOK
—
Net result
+8 038 NOK +826.4k NOK
+10181.6%
Equity
12.7k NOK 12 NOK
-99.9%
Cash
35.9k NOK 3.78m NOK
+10435.4%
Total assets
3.36m NOK 4.27m NOK
+27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.61m NOK to 5.04m NOK (+9.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +8 038 NOK → +826.4k NOK (net margin 0.2% → 16.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 35.9k NOK → 3.78m NOK (+10435.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.7k NOK → 12 NOK (equity ratio 0.4% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 335.6k NOK → 457.4k NOK (+36.3% YoY). Calculated