Org.nr 983 398 138 2022 → 2023 Year-over-year analysis

AKER YACHTS AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, stronger earnings

approved 2024-07-31; registry 2024-08-12; journal 2024 725238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKER YACHTS AS. Revenue 6.11m NOK → 6.92m NOK (+13.4%). Net result +125.6k NOK → +3.21m NOK. Equity 1.54m NOK → 1.35m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKER YACHTS AS.

Scorecard

Revenue
6.11m NOK 6.92m NOK
+13.4%
Operating result
+368.0k NOK +227.8k NOK
-38.1%
Net result
+125.6k NOK +3.21m NOK
+2453.6%
Equity
1.54m NOK 1.35m NOK
-11.9%
Cash
3.66m NOK 1.89m NOK
-48.2%
Total assets
4.08m NOK 2.63m NOK
-35.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.11m NOK to 6.92m NOK (+13.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +125.6k NOK → +3.21m NOK (net margin 2.1% → 46.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +368.0k NOK → +227.8k NOK (op. margin 6.0% → 3.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.54m NOK → 1.35m NOK (equity ratio 37.7% → 51.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.66m NOK → 1.89m NOK (-48.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.58m NOK → 4.84m NOK (42% → 70% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 244.3k NOK → 1.74m NOK (+612.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 8. Reported fact