AKERA NORGE AS: årsregnskap 2022 vs 2021
Grew 328% on revenue, stronger earnings, fresh owner capital
approved 2023-03-20; registry 2023-03-22; journal 2023 332472
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKERA NORGE AS. Revenue 304.9k NOK → 1.31m NOK (+328.4%). Net result +117.7k NOK → +161.9k NOK. Equity 59.3k NOK → 221.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERA NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 304.9k NOK to 1.31m NOK (+328.4% YoY). Calculated
-
↑
Operating result improved
Operating result +153.3k NOK → +202.7k NOK (op. margin 50.3% → 15.5%). Calculated
-
↑
Net result improved
Net result +117.7k NOK → +161.9k NOK (net margin 38.6% → 12.4%). Calculated
-
↑
Equity strengthened
Book equity 59.3k NOK → 221.2k NOK (equity ratio 13.0% → 57.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 23.2k NOK → 30.0k NOK (+6 808 NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 310.7k NOK → 266.2k NOK (-14.3% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 NOK → 3.95m NOK (0% → 302% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad -1 061 NOK → 21.7k NOK (+2142.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 5 000 NOK → 0 NOK. Reported fact