AKERGREN AS: årsregnskap 2003 vs 2002
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AKERGREN AS. Revenue 1.88m NOK → 1.85m NOK (-1.7%). Equity 15.60m NOK → 15.41m NOK.
On the constructive side: operating result improved; owners injected capital. Pressures included: revenue fell; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.88m NOK
1.85m NOK
-1.7%
Operating result
+17.2k NOK
+841.9k NOK
+4782.7%
Equity
15.60m NOK
15.41m NOK
-1.2%
Total assets
19.79m NOK
20.52m NOK
+3.7%
What improved
-
↑
Operating result improved
Operating result +17.2k NOK → +841.9k NOK (op. margin 0.9% → 45.6%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.00m NOK → 6.98m NOK (+5.98m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.88m NOK to 1.85m NOK (-1.7% YoY). Calculated
-
↓
Equity eroded
Book equity 15.60m NOK → 15.41m NOK (equity ratio 78.8% → 75.1%). Calculated