Org.nr 821 792 932 2018 → 2019 Year-over-year analysis

AKERHEIM EIENDOM AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-04-01; registry 2020-04-07; journal 2020 282444

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKERHEIM EIENDOM AS. Revenue 0 NOK → 81.0k NOK. Net result +21 NOK → +244.9k NOK. Equity 194.5k NOK → -50.5k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERHEIM EIENDOM AS.

Scorecard

Revenue
0 NOK 81.0k NOK
—
Operating result
-1 NOK -12.8k NOK
-1282000.0%
Net result
+21 NOK +244.9k NOK
+1166176.2%
Equity
194.5k NOK -50.5k NOK
-126.0%
Cash
194.5k NOK 50.7k NOK
-73.9%
Total assets
194.5k NOK 294.5k NOK
+51.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 81.0k NOK. Calculated

  • ↑

    Net result improved

    Net result +21 NOK → +244.9k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 NOK → -12.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 194.5k NOK → -50.5k NOK (equity ratio 100.0% → -17.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 194.5k NOK → 50.7k NOK (-73.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation