Org.nr 982 930 030 2010 → 2011 Year-over-year analysis

AKERHOLT AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-06-14; registry 2012-08-18; journal 2012 615657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKERHOLT AS. Revenue 2.71m NOK → 2.66m NOK (-1.8%). Equity 181.2k NOK → 148.7k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERHOLT AS.

Scorecard

Revenue
2.71m NOK 2.66m NOK
-1.8%
Operating result
+76.1k NOK +112.5k NOK
+47.9%
Net result
-101.5k NOK n/m
—
Equity
181.2k NOK 148.7k NOK
-17.9%
Cash
118.0k NOK 177.8k NOK
+50.6%
Total assets
888.3k NOK 827.9k NOK
-6.8%

What improved

  • ↑

    Operating result improved

    Operating result +76.1k NOK → +112.5k NOK (op. margin 2.8% → 4.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 118.0k NOK → 177.8k NOK (+50.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.71m NOK to 2.66m NOK (-1.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 181.2k NOK → 148.7k NOK (equity ratio 20.4% → 18.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.62m NOK → 1.55m NOK (-4.6% YoY). Calculated