Org.nr 984 914 814 2002 → 2003 Year-over-year analysis

AKERØEN INVEST AS: årsregnskap 2003 vs 2002

Cash halved-plus

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for AKERØEN INVEST AS. Revenue 0 NOK → 144.5k NOK. Equity 180.5k NOK → -178.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKERØEN INVEST AS.

At a glance

Revenue

0 NOK 144.5k NOK

—

Operating result

+7 NOK -426.5k NOK

-6093285.7%

Net result

n/m -359.0k NOK

—

Equity

180.5k NOK -178.5k NOK

-198.9%

Cash

480.7k NOK 4 738 NOK

-99.0%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 144.5k NOK. Calculated

↓
Operating result weakened

Operating result +7 NOK → -426.5k NOK. Calculated
↓
Equity eroded

Book equity 180.5k NOK → -178.5k NOK. Calculated
↓
Cash fell

Bank deposits 480.7k NOK → 4 738 NOK (-99.0% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 9.03× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated