Org.nr 984 914 814 2019 → 2020 Year-over-year analysis

AKERØEN INVEST AS: årsregnskap 2020 vs 2019

Shrank 63% on revenue, weaker earnings, cash halved-plus

approved 2021-05-05; registry 2021-05-22; journal 2021 311686

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERØEN INVEST AS. Revenue 639.3k NOK → 238.4k NOK (-62.7%). Net result -415.6k NOK → -554.7k NOK. Equity 1.69m NOK → 1.14m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKERØEN INVEST AS.

Scorecard

Revenue
639.3k NOK 238.4k NOK
-62.7%
Operating result
-62.3k NOK -393.3k NOK
-531.7%
Net result
-415.6k NOK -554.7k NOK
-33.5%
Equity
1.69m NOK 1.14m NOK
-32.8%
Cash
139.0k NOK 43.1k NOK
-69.0%
Total assets
12.60m NOK 12.36m NOK
-1.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 639.3k NOK to 238.4k NOK (-62.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -62.3k NOK → -393.3k NOK (op. margin -9.7% → -164.9%). Calculated

  • ↓

    Net result weakened

    Net result -415.6k NOK → -554.7k NOK (net margin -65.0% → -232.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.69m NOK → 1.14m NOK (equity ratio 13.4% → 9.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 139.0k NOK → 43.1k NOK (-69.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation