Org.nr 938 182 132 2001 → 2002 Year-over-year analysis

Akerrestauranter AS: årsregnskap 2002 vs 2001

Grew 5% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for Akerrestauranter AS. Revenue 77.02m NOK → 81.22m NOK (+5.5%). Equity 13.41m NOK → 2.95m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for Akerrestauranter AS.

Scorecard

Revenue
77.02m NOK 81.22m NOK
+5.5%
Operating result
n/m +929.6k NOK
—
Net result
n/m +603.9k NOK
—
Equity
13.41m NOK 2.95m NOK
-78.0%
Total assets
37.59m NOK 29.53m NOK
-21.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 77.02m NOK to 81.22m NOK (+5.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.41m NOK → 2.95m NOK (equity ratio 35.7% → 10.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 21.25m NOK → 21.73m NOK (+2.3% YoY). Calculated