Org.nr 938 182 132 2007 → 2008 Year-over-year analysis

Akerrestauranter AS: årsregnskap 2008 vs 2007

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for Akerrestauranter AS. Revenue 81.11m NOK → 83.08m NOK (+2.4%). Net result +2.25m NOK → +2.66m NOK. Equity 23.13m NOK → 11.73m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for Akerrestauranter AS.

Scorecard

Revenue
81.11m NOK 83.08m NOK
+2.4%
Operating result
+4.00m NOK +5.08m NOK
+27.2%
Net result
+2.25m NOK +2.66m NOK
+18.1%
Equity
23.13m NOK 11.73m NOK
-49.3%
Cash
967.3k NOK 513.1k NOK
-47.0%
Total assets
52.00m NOK 40.27m NOK
-22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 81.11m NOK to 83.08m NOK (+2.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.00m NOK → +5.08m NOK (op. margin 4.9% → 6.1%). Calculated

  • ↑

    Net result improved

    Net result +2.25m NOK → +2.66m NOK (net margin 2.8% → 3.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 23.13m NOK → 11.73m NOK (equity ratio 44.5% → 29.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 967.3k NOK → 513.1k NOK (-47.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.68× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 23.13m NOK → 11.73m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 23.83m NOK → 22.86m NOK (-4.1% YoY). Calculated