Org.nr 910 102 443 2013 → 2014 Year-over-year analysis

AKERS AVIS GRORUDDALEN AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-18; registry 2015-07-20; journal 2015 612431

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AKERS AVIS GRORUDDALEN AS. Revenue 21.61m NOK → 21.89m NOK (+1.3%). Equity 17.11m NOK → 17.76m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERS AVIS GRORUDDALEN AS.

At a glance

Revenue

21.61m NOK 21.89m NOK

+1.3%

Operating result

+865.7k NOK +342.3k NOK

-60.5%

Equity

17.11m NOK 17.76m NOK

+3.8%

Cash

19.87m NOK 19.31m NOK

-2.8%

Total assets

22.27m NOK 22.16m NOK

-0.5%

↑
Revenue rose

Operating income / revenue moved from 21.61m NOK to 21.89m NOK (+1.3% YoY). Calculated
↑
Equity strengthened

Book equity 17.11m NOK → 17.76m NOK (equity ratio 76.8% → 80.2%). Calculated

↓
Operating result weakened

Operating result +865.7k NOK → +342.3k NOK (op. margin 4.0% → 1.6%). Calculated
↓
Cash fell

Bank deposits 19.87m NOK → 19.31m NOK (-2.8% YoY). Calculated

·
COGS moved

COGS / varekostnad 12.16m NOK → 12.75m NOK (+4.9% YoY). Calculated
·
Book investments changed

Investment / intangible book value 281.2k NOK → 3 000 NOK. Reported fact