Org.nr 910 102 443 2021 → 2022 Year-over-year analysis

AKERS AVIS GRORUDDALEN AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-30; registry 2023-07-26; journal 2023 610773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERS AVIS GRORUDDALEN AS. Revenue 17.14m NOK → 17.55m NOK (+2.4%). Net result +3 350 NOK → -1.32m NOK. Equity 17.39m NOK → 16.07m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERS AVIS GRORUDDALEN AS.

Scorecard

Revenue
17.14m NOK 17.55m NOK
+2.4%
Operating result
-16.3k NOK -1.44m NOK
-8771.7%
Net result
+3 350 NOK -1.32m NOK
-39510.4%
Equity
17.39m NOK 16.07m NOK
-7.6%
Cash
23.78m NOK 22.18m NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.14m NOK to 17.55m NOK (+2.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -16.3k NOK → -1.44m NOK (op. margin -0.1% → -8.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 350 NOK profit to a loss of 1.32m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.39m NOK → 16.07m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 23.78m NOK → 22.18m NOK (-6.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.41m NOK → 7.68m NOK (37% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.27m NOK → 8.63m NOK (+4.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 10.5. Reported fact