Org.nr 910 102 443 2023 → 2024 Year-over-year analysis

AKERS AVIS GRORUDDALEN AS: årsregnskap 2024 vs 2023

Grew 9% on revenue, stronger earnings, cash halved-plus

approved 2025-06-06; registry 2025-06-18; journal 2025 531909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AKERS AVIS GRORUDDALEN AS. Revenue 17.49m NOK → 19.01m NOK (+8.7%). Net result -974.3k NOK → -592.2k NOK. Equity 15.10m NOK → 14.50m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKERS AVIS GRORUDDALEN AS.

Scorecard

Revenue
17.49m NOK 19.01m NOK
+8.7%
Operating result
-1.35m NOK -953.6k NOK
+29.3%
Net result
-974.3k NOK -592.2k NOK
+39.2%
Equity
15.10m NOK 14.50m NOK
-3.9%
Cash
20.31m NOK 8.42m NOK
-58.5%
Total assets
23.82m NOK 21.21m NOK
-11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.49m NOK to 19.01m NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.35m NOK → -953.6k NOK (op. margin -7.7% → -5.0%). Calculated

  • ↑

    Net result improved

    Net result -974.3k NOK → -592.2k NOK (net margin -5.6% → -3.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 15.10m NOK → 14.50m NOK (equity ratio 63.4% → 68.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.31m NOK → 8.42m NOK (-58.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.65m NOK → 7.91m NOK (44% → 42% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 8.87m NOK → 8.56m NOK (-3.5% YoY). Calculated