Org.nr 926 279 157 2022 → 2023 Year-over-year analysis

AKERS BAKERI AS: årsregnskap 2023 vs 2022

Grew 18% on revenue, returned to profit, cash halved-plus

approved 2024-07-15; registry 2024-07-24; journal 2024 666215

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERS BAKERI AS. Revenue 6.36m NOK → 7.52m NOK (+18.2%). Net result -252.3k NOK → +343.1k NOK. Equity 383.0k NOK → 726.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERS BAKERI AS.

Scorecard

Revenue
6.36m NOK 7.52m NOK
+18.2%
Operating result
-288.4k NOK +260.8k NOK
+190.4%
Net result
-252.3k NOK +343.1k NOK
+236.0%
Equity
383.0k NOK 726.2k NOK
+89.6%
Cash
528.2k NOK 28.9k NOK
-94.5%
Total assets
1.25m NOK 1.69m NOK
+35.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.36m NOK to 7.52m NOK (+18.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -288.4k NOK → +260.8k NOK (op. margin -4.5% → 3.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 252.3k NOK to a profit of 343.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 383.0k NOK → 726.2k NOK (equity ratio 30.6% → 42.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 528.2k NOK → 28.9k NOK (-94.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.37m NOK → 3.65m NOK (53% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.97m NOK → 2.40m NOK (+22.0% YoY). Calculated