Org.nr 878 670 892 2010 → 2011 Year-over-year analysis

AKERSBORG AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-06-14; registry 2012-07-11; journal 2012 524098

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for AKERSBORG AS. Revenue 4.99m NOK → 4.95m NOK (-0.7%). Equity 9.67m NOK → 9.89m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

At a glance

Revenue

4.99m NOK 4.95m NOK

-0.7%

Operating result

+2.62m NOK +1.95m NOK

-25.5%

Net result

+1.39m NOK n/m

—

Equity

9.67m NOK 9.89m NOK

+2.3%

Cash

444.4k NOK 1.69m NOK

+279.6%

Total assets

26.29m NOK 25.87m NOK

-1.6%

↑
Equity strengthened

Book equity 9.67m NOK → 9.89m NOK (equity ratio 36.8% → 38.2%). Calculated
↑
Cash rose

Bank deposits 444.4k NOK → 1.69m NOK (+279.6% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.27× → 1.16×. Calculated

↓
Revenue fell

Operating income / revenue moved from 4.99m NOK to 4.95m NOK (-0.7% YoY). Calculated
↓
Operating result weakened

Operating result +2.62m NOK → +1.95m NOK (op. margin 52.6% → 39.4%). Calculated