Org.nr 933 693 619 2024 → 2025 Year-over-year analysis

AKERSELVA MAT OG DRIKKE AS: årsregnskap 2025 vs 2024

Grew 75670% on revenue, weaker earnings

approved 2026-06-21; registry 2026-08-05; journal 2026 748041

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSELVA MAT OG DRIKKE AS. Revenue 25.0k NOK → 18.94m NOK (+75669.9%). Net result -2 576 NOK → -3.05m NOK. Equity -76.6k NOK → -3.12m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSELVA MAT OG DRIKKE AS.

Scorecard

Revenue
25.0k NOK 18.94m NOK
+75669.9%
Operating result
-2.56m NOK -2.95m NOK
-15.4%
Net result
-2 576 NOK -3.05m NOK
-118134.7%
Equity
-76.6k NOK -3.12m NOK
-3975.5%
Cash
20.3k NOK 461.8k NOK
+2177.9%
Total assets
3.63m NOK 2.16m NOK
-40.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.0k NOK to 18.94m NOK (+75669.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 20.3k NOK → 461.8k NOK (+2177.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.56m NOK → -2.95m NOK (op. margin -10226.1% → -15.6%). Calculated

  • ↓

    Net result weakened

    Net result -2 576 NOK → -3.05m NOK (net margin -10.3% → -16.1%). Calculated

  • ↓

    Equity eroded

    Book equity -76.6k NOK → -3.12m NOK (equity ratio -2.1% → -144.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -144.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 3.35m NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 685.9k NOK → 685 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 11. Reported fact