Org.nr 921 111 347 2020 → 2021 Year-over-year analysis

AKERSGATA 18 AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-03-10; registry 2022-07-23; journal 2022 689632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSGATA 18 AS. Revenue 24.13m NOK → 23.94m NOK (-0.8%). Net result +683.5k NOK → +683.5k NOK. Equity -36.96m NOK → -34.28m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSGATA 18 AS.

Scorecard

Revenue
24.13m NOK 23.94m NOK
-0.8%
Operating result
+14.68m NOK +15.85m NOK
+7.9%
Net result
+683.5k NOK +683.5k NOK
+0.0%
Equity
-36.96m NOK -34.28m NOK
+7.3%
Cash
9.03m NOK 2.91m NOK
-67.7%
Total assets
193.33m NOK 187.90m NOK
-2.8%

What improved

  • ↑

    Operating result improved

    Operating result +14.68m NOK → +15.85m NOK (op. margin 60.8% → 66.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -36.96m NOK → -34.28m NOK (equity ratio -19.1% → -18.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.13m NOK to 23.94m NOK (-0.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 9.03m NOK → 2.91m NOK (-67.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.03m NOK → 2.91m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 367.3k NOK → 352.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0. Reported fact