Org.nr 921 298 307 2022 → 2023 Year-over-year analysis

AKERSGATA KOLONIAL AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, weaker earnings

approved 2024-05-22; registry 2024-07-06; journal 2024 580760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSGATA KOLONIAL AS. Revenue 16.89m NOK → 19.35m NOK (+14.6%). Net result +591.8k NOK → +108.1k NOK. Equity 639.9k NOK → 748.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSGATA KOLONIAL AS.

Scorecard

Revenue
16.89m NOK 19.35m NOK
+14.6%
Operating result
+846.7k NOK +279.9k NOK
-66.9%
Net result
+591.8k NOK +108.1k NOK
-81.7%
Equity
639.9k NOK 748.0k NOK
+16.9%
Cash
139.2k NOK 420.4k NOK
+202.0%
Total assets
2.54m NOK 3.41m NOK
+34.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.89m NOK to 19.35m NOK (+14.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 639.9k NOK → 748.0k NOK (equity ratio 25.2% → 21.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 139.2k NOK → 420.4k NOK (+202.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +846.7k NOK → +279.9k NOK (op. margin 5.0% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +591.8k NOK → +108.1k NOK (net margin 3.5% → 0.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.51m NOK → 3.28m NOK (15% → 17% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.96m NOK → 12.70m NOK (+15.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 542.8k NOK → 487.4k NOK. Reported fact