Org.nr 992 670 630 2011 → 2012 Year-over-year analysis

AKERSGATEN 1-5 AS: årsregnskap 2012 vs 2011

Grew 29% on revenue, cash halved-plus

approved 2013-03-07; registry 2013-04-11; journal 2013 340816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKERSGATEN 1-5 AS. Revenue 5.44m NOK → 7.02m NOK (+29.1%). Equity 22.08m NOK → 18.42m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
5.44m NOK 7.02m NOK
+29.1%
Operating result
-87.2k NOK -679.5k NOK
-679.5%
Net result
-2.83m NOK n/m
—
Equity
22.08m NOK 18.42m NOK
-16.6%
Cash
11.38m NOK 5.01m NOK
-56.0%
Total assets
111.00m NOK 105.80m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.44m NOK to 7.02m NOK (+29.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -87.2k NOK → -679.5k NOK (op. margin -1.6% → -9.7%). Calculated

  • ↓

    Equity eroded

    Book equity 22.08m NOK → 18.42m NOK (equity ratio 19.9% → 17.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.38m NOK → 5.01m NOK (-56.0% YoY). Calculated