Org.nr 992 670 630 2017 → 2018 Year-over-year analysis

AKERSGATEN 1-5 AS: årsregnskap 2018 vs 2017

Grew 9% on revenue, cash halved-plus

approved 2019-06-05; registry 2019-06-25; journal 2019 519804

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKERSGATEN 1-5 AS. Revenue 10.56m NOK → 11.48m NOK (+8.8%). Net result +659.2k NOK → +617.3k NOK. Equity 6.42m NOK → 6.44m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AKERSGATEN 1-5 AS.

Scorecard

Revenue
10.56m NOK 11.48m NOK
+8.8%
Operating result
+4.10m NOK +6.06m NOK
+47.7%
Net result
+659.2k NOK +617.3k NOK
-6.4%
Equity
6.42m NOK 6.44m NOK
+0.3%
Cash
30.67m NOK 3.57m NOK
-88.4%
Total assets
138.38m NOK 110.98m NOK
-19.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.56m NOK to 11.48m NOK (+8.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.10m NOK → +6.06m NOK (op. margin 38.9% → 52.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.42m NOK → 6.44m NOK (equity ratio 4.6% → 5.8%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +659.2k NOK → +617.3k NOK (net margin 6.2% → 5.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.67m NOK → 3.57m NOK (-88.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (30.67m NOK → 3.57m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.20m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 481.5k NOK → 1.80m NOK (+273.5% YoY). Calculated