Org.nr 926 076 485 2007 → 2008 Year-over-year analysis

AKERSGATEN 30 AS: årsregnskap 2008 vs 2007

Grew 1519% on revenue, slipped into loss

approved 2009-08-18; registry 2009-09-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKERSGATEN 30 AS. Revenue 467.4k NOK → 7.57m NOK (+1519.1%). Net result +304.8k NOK → -789.2k NOK. Equity 3.28m NOK → 2.80m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AKERSGATEN 30 AS.

Scorecard

Revenue
467.4k NOK 7.57m NOK
+1519.1%
Operating result
+2.85m NOK +6.12m NOK
+114.9%
Net result
+304.8k NOK -789.2k NOK
-358.9%
Equity
3.28m NOK 2.80m NOK
-14.8%
Cash
760.6k NOK 1.29m NOK
+69.6%
Total assets
66.47m NOK 59.88m NOK
-9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 467.4k NOK to 7.57m NOK (+1519.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.85m NOK → +6.12m NOK (op. margin 609.1% → 80.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 760.6k NOK → 1.29m NOK (+69.6% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 304.8k NOK profit to a loss of 789.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.28m NOK → 2.80m NOK (equity ratio 4.9% → 4.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 34.2k NOK → 97.0k NOK (7% → 1% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 770 NOK → 991.7k NOK. Reported fact